Indicative figures for modelling only. Verify with the competent tax administration before relying on them.
Federal income tariff 2026: official ESTV table. Cantonal and wealth models are calibrated to 2026 benchmarks. Municipality, child, church-tax and social assumptions remain simplified.
Canton default — Model 1: AG AI AR BE BL BS FR GL GR JU LU NW SH SO SZ TI UR VS ZH; Model 2: GE NE OW SG TG VD ZG. The company may elect the other model (binding for 5 years).
CHF
CHF
A blank / 0 year counts as zero profit.
CHF
Capitalisation rate 10.00 % for CHF (KS 28, valuation year 2025)
CHF
Swiss practitioner method: (2 × earnings value + net assets) / 3. Or enter the taxable value directly. Counts as wealth in every scenario.
CHF
Exit taxes use a market value, not the KS 28 wealth formula. Owner-dependent goodwill (your clients, your work) is not transferable — then choose book value. Paid-in capital + KER are repaid free of the 35% withholding tax.
Scenarios
CHF
CHF
CHF
CHF
Optional owned-home size for the world comparison. Leave blank to exclude ownership costs. Estimates need local price data; this does not change the Swiss income and wealth tax calculation.
Dividends from qualifying participations (≥10 %) — partially taxed (federal 70 %, canton’s own rate). Salary is net of AHV/ALV (2026); ANOBAG = both contribution halves.
Locations compared
ZugZug
SchwyzSchwyz
LucerneLuzern
ZurichZürich
GenevaGenève
BernBern
Enter a profit or equity figure to see the comparison.